{"text_format":"1","workbook":"xlsx","n_sheets":3,"sheets":["QMC.01","Lists","Sheet1"],"not_rendered":{"charts":0,"images":1,"macros":1,"external_links":0,"defined_names":1,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"QMC.01","index":0,"n_rows":21,"n_cols":28,"rows_kept":21,"cut":false,"hidden":false,"merged":[[17,20,17,27],[17,7,17,9],[17,10,17,11],[7,1,7,2],[16,1,16,2],[17,3,18,3],[17,13,17,19],[17,4,17,6]]}
[]
[]
[]
[]
["This document is part of PRA Consultation Paper 27/17 ‘Solvency II: Internal models update’ available at www.bankofengland.co.uk/prudential-regulation/publication/2017/solvency-ii-internal-models-update. "]
["Quarterly model change report QMC.01"]
[]
[null,"Basic Information"]
[null,null,null,"C0010"]
[null,"Undertaking name","R0010"]
[null,"Undertaking identification code","R0020"]
[null,"Reporting reference date","R0030"]
[null,"Reporting submission date","R0040"]
[null,"Type of undertaking","R0050"]
[]
[]
[null,"Model change information"]
[null,null,null,"Date change implemented ","Type of change",null,null,"Description of change",null,null,"Approval",null,"Qualitative / Quantiative change","Quantitative impact on SCR",null,null,null,null,null,null,"Risk modules impacted"]
[null,null,null,null,"Major/minor","Rationale for type of change","Solo / group","PRA categorisation","Firm categorisation and detailed description","Rationale for change","Person / committee by which the change was approved ","Date change approved internally",null,"Latest internal model approved SCR","Impact on SCR (£m)","Impact on SCR (%)","Other trigger","Impact (%)","Change accumlates?","Accumulation threshold","Market risk","Counterparty default risk","Life underwriting risk","Non-life underwriting risk","Health Underwriting","Operational risk","Pension risk","Other"]
[null,null,null,"C0100","C0110","C0120","C0130","C0140","C0150","C0160","C0170","C0180","C0190","C0200","C0210","C0220","C0230","C0240","C0250","C0260","C0270","C0280","C0290","C0300","C0310","C0320","C0330","C0340"]
[null,null,"R0100"]

{"sheet":"Lists","index":1,"n_rows":13,"n_cols":6,"rows_kept":13,"cut":false,"hidden":true,"merged":[]}
["Major","Undertakings pursuing both life and non-life insurance activity","Market risk","Risk profile","Qualitative ","Solo"]
["Minor","Non-Life undertakings","Counterparty default risk ","Data","Quantitative","Group"]
[null,"Life undertakings","Life underwriting risk","Dependencies",null,"Both"]
[null,null,"Non-life underwriting risk","Expert judgement"]
[null,null,"Operational risk","External environment"]
[null,null,"Dependencies","Governance"]
[null,null,"Pensions risk","IT systems and modelling platforms"]
[null,null,"Out of model adjustment","Model methodology / design"]
[null,null,"Loss absorbing capacity of deferred tax","Adjustments to model output"]
[null,null,"Capital add-on","Model use"]
[null,null,"Other","Loss absorbing capacity of deferred tax"]
[null,null,null,"Non-IM changes which affect the SCR"]
[null,null,null,"Other"]

{"sheet":"Sheet1","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}